County Profile for Imperial - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 2 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 68,683,583 Total Charges 1,136,722,726
Fixed Assets 86,103,724 Contract Allowance 897,452,919
Other Assets 78,742,320 Operating Revenue 239,269,807
Total Assets 233,529,627 Operating Expenses 264,203,032
Current Liabilities 43,708,009 Operating Margin -24,933,225
Long Term Liabilities 56,869,409 Other Income 13,459,095
Total Equity 132,952,209 Other Expense -2
Total Liabilities and Equity 233,529,627 Net Profit or Loss -11,474,128

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,125 Revenue per Bed $992,821 Revenue per Person $239,269,807
Net Margin per Discharge ($2,410) Net Margin per Bed ($103,457) Net Margin per Person ($24,933,225)
Net Profit per Discharge ($1,109) Net Profit per Bed ($47,610) Net Profit per Person ($11,474,128)
Net Fixed Assets per Discharge $8,322 Net Fixed Assets per Bed $357,277 Net Fixed Assets per Bed $86,103,724
Long Term Debt per Discharge $5,496 Long Term Debt per Bed $235,973 Long Term Debt per Person $56,869,409
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 471 Net Fixed Assets 700 Population Estimate 1,151
Total Revenue 588 Long Term Liabilities 605 Total Patient Discharges 561
Net Margin 3,044 Total Patient Beds 517
Net Profit or Loss 3,152

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,889,486 84,941,439 0.4696
31 Intensive Care Unit 8,240,366 17,913,701 0.4600
32 Coronary Care Unit 0 0
43 Nursery 3,685,052 5,847,474 0.6302
44 Skilled Nursing Care 0 0
50 Operating Room 17,922,794 99,079,887 0.1809
51 Recovery Room 1,686,500 8,334,400 0.2024
52 Labor and Delivery Room 10,495,298 18,280,085 0.5741

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,669,779 13 Nursing Administration 5,026,235
02,03 Captial Related - Movable Equipment 2,299,313 14 Central Services and Supply 1,328,607
04 Employee Benefits 28,684,588 15 Pharmacy 4,228,719
05 Administrative and General 37,027,714 16 Medical Records and Medical Library 4,963,404
06 Maintenance and Repairs 4,705,906 17 Social Services 0
07 Operation of Plant 4,130,446 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,511,200 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,008,917 20,21,22,23 Education Programs 0
Total General Service Cost Centers 102,584,828

County Profile for Imperial - 2017